This site is the archived OWASP Foundation Wiki and is no longer accepting Account Requests.
To view the new OWASP Foundation website, please visit https://owasp.org

Difference between revisions of "Projects Summit 2013/Budget"

From OWASP
Jump to: navigation, search
Line 18: Line 18:
  
 
|-
 
|-
| style="background: #F2CECE; color: black" |'''Andrew van der Stock''' || style="background: #F2CECE; color: black" |Project ||style="background: #F2CECE; color: black" | ||style="background: #F2CECE; color: black" | ||style="background: #F2CECE; color: black" | || style="background: #F2CECE; color: black" |5 ||style="background: #F2CECE; color: black" | $309.00 || style="background: #F2CECE; color: black" |$1,545 ||style="background: #F2CECE; color: black" | ||style="background: #F2CECE; color: black" | || style="background: #F2CECE; color: black" |
+
| style="background: #F2CECE; color: black" |'''Andrew van der Stock''' || style="background: #F2CECE; color: black" |$1,545.00 ||style="background: #F2CECE; color: black" |$1,520.60 ||style="background: #F2CECE; color: black" | ||style="background: #F2CECE; color: black" | || style="background: #F2CECE; color: black" |5 ||style="background: #F2CECE; color: black" | $309.00 || style="background: #F2CECE; color: black" |$1,545 ||style="background: #F2CECE; color: black" | ||style="background: #F2CECE; color: black" | || style="background: #F2CECE; color: black" |
 
|-
 
|-
| style="background: #F2ECCE; color: black" |'''Kevin Wall''' ||style="background: #F2ECCE; color: black" | Project ||style="background: #F2ECCE; color: black" | ||style="background: #F2ECCE; color: black" | ||style="background: #F2ECCE; color: black" | ||style="background: #F2ECCE; color: black" | ||style="background: #F2ECCE; color: black" | ||style="background: #F2ECCE; color: black" | ||style="background: #F2ECCE; color: black" | ||style="background: #F2ECCE; color: black" | ||style="background: #F2ECCE; color: black" |
+
| style="background: #F2ECCE; color: black" |'''Kevin Wall''' ||style="background: #F2ECCE; color: black" | ||style="background: #F2ECCE; color: black" | $610.60 ||style="background: #F2ECCE; color: black" | ||style="background: #F2ECCE; color: black" | ||style="background: #F2ECCE; color: black" | ||style="background: #F2ECCE; color: black" | ||style="background: #F2ECCE; color: black" | ||style="background: #F2ECCE; color: black" | ||style="background: #F2ECCE; color: black" | ||style="background: #F2ECCE; color: black" |
 
|-
 
|-
| style="background: #ECF2CE; color: black" | '''Samantha Groves''' ||style="background: #ECF2CE; color: black" | ||style="background: #ECF2CE; color: black" | ||style="background: #ECF2CE; color: black" | Track ||style="background: #ECF2CE; color: black" | ||style="background: #ECF2CE; color: black" | 7 ||style="background: #ECF2CE; color: black" | $309.00 ||style="background: #ECF2CE; color: black" | $2,163 ||style="background: #ECF2CE; color: black" | ||style="background: #ECF2CE; color: black" | ||style="background: #ECF2CE; color: black" |
+
| style="background: #ECF2CE; color: black" | '''Samantha Groves''' ||style="background: #ECF2CE; color: black" | ||style="background: #ECF2CE; color: black" | ||style="background: #ECF2CE; color: black" | $1,081.50 ||style="background: #ECF2CE; color: black" |$ ||style="background: #ECF2CE; color: black" | 7 ||style="background: #ECF2CE; color: black" | $309.00 ||style="background: #ECF2CE; color: black" | $2,163 ||style="background: #ECF2CE; color: black" | ||style="background: #ECF2CE; color: black" | ||style="background: #ECF2CE; color: black" |
 
|-
 
|-
| style="background: #E0F2CE; color: black" | '''Dennis Groves''' ||style="background: #E0F2CE; color: black" | ||style="background: #E0F2CE; color: black" | ||style="background: #E0F2CE; color: black" | Track ||style="background: #E0F2CE; color: black" | ||style="background: #E0F2CE; color: black" | ||style="background: #E0F2CE; color: black" | ||style="background: #E0F2CE; color: black" | ||style="background: #E0F2CE; color: black" | ||style="background: #E0F2CE; color: black" | ||style="background: #E0F2CE; color: black" |  
+
| style="background: #E0F2CE; color: black" | '''Dennis Groves''' ||style="background: #E0F2CE; color: black" | ||style="background: #E0F2CE; color: black" | ||style="background: #E0F2CE; color: black" | ||style="background: #E0F2CE; color: black" |$375.70 ||style="background: #E0F2CE; color: black" | ||style="background: #E0F2CE; color: black" | ||style="background: #E0F2CE; color: black" | ||style="background: #E0F2CE; color: black" | ||style="background: #E0F2CE; color: black" | ||style="background: #E0F2CE; color: black" |  
 
|-
 
|-
| style="background: #D4F2CE; color: black" | '''Martin Knobloch''' || style="background: #D4F2CE; color: black" | || style="background: #D4F2CE; color: black" | || style="background: #D4F2CE; color: black" | Track || style="background: #D4F2CE; color: black" | || style="background: #D4F2CE; color: black" | 7 || style="background: #D4F2CE; color: black" | $309.00 || style="background: #D4F2CE; color: black" | $4,123.00 || style="background: #D4F2CE; color: black" | || style="background: #D4F2CE; color: black" | || style="background: #D4F2CE; color: black" |
+
| style="background: #D4F2CE; color: black" | '''Martin Knobloch''' || style="background: #D4F2CE; color: black" | || style="background: #D4F2CE; color: black" | || style="background: #D4F2CE; color: black" | $4,123.00 || style="background: #D4F2CE; color: black" |$730.30 || style="background: #D4F2CE; color: black" | 7 || style="background: #D4F2CE; color: black" | $309.00 || style="background: #D4F2CE; color: black" | $4,123.00 || style="background: #D4F2CE; color: black" | || style="background: #D4F2CE; color: black" | || style="background: #D4F2CE; color: black" |
 
|-
 
|-
|style="background: #CEF2D4; color: black" | '''Steven van der Baan''' ||style="background: #CEF2D4; color: black" | ||style="background: #CEF2D4; color: black" | ||style="background: #CEF2D4; color: black" | Track ||style="background: #CEF2D4; color: black" | ||style="background: #CEF2D4; color: black" | ||style="background: #CEF2D4; color: black" | ||style="background: #CEF2D4; color: black" | ||style="background: #CEF2D4; color: black" | ||style="background: #CEF2D4; color: black" | ||style="background: #CEF2D4; color: black" |
+
|style="background: #CEF2D4; color: black" | '''Steven van der Baan''' ||style="background: #CEF2D4; color: black" | ||style="background: #CEF2D4; color: black" | ||style="background: #CEF2D4; color: black" | ||style="background: #CEF2D4; color: black" | ||style="background: #CEF2D4; color: black" | ||style="background: #CEF2D4; color: black" | ||style="background: #CEF2D4; color: black" | ||style="background: #CEF2D4; color: black" | ||style="background: #CEF2D4; color: black" | ||style="background: #CEF2D4; color: black" |
 
|-
 
|-
| style="background: #CEF2E0; color: black" | '''Dinis Cruz''' ||style="background: #CEF2E0; color: black" | ||style="background: #CEF2E0; color: black" | ||style="background: #CEF2E0; color: black" |Track ||style="background: #CEF2E0; color: black" | ||style="background: #CEF2E0; color: black" | ||style="background: #CEF2E0; color: black" | ||style="background: #CEF2E0; color: black" | ||style="background: #CEF2E0; color: black" | ||style="background: #CEF2E0; color: black" | ||style="background: #CEF2E0; color: black" |
+
| style="background: #CEF2E0; color: black" | '''Dinis Cruz''' ||style="background: #CEF2E0; color: black" | ||style="background: #CEF2E0; color: black" | ||style="background: #CEF2E0; color: black" |$2,163.00||style="background: #CEF2E0; color: black" | $699.00||style="background: #CEF2E0; color: black" | ||style="background: #CEF2E0; color: black" | ||style="background: #CEF2E0; color: black" | ||style="background: #CEF2E0; color: black" | ||style="background: #CEF2E0; color: black" | ||style="background: #CEF2E0; color: black" |
 
|-
 
|-
| style="background: #CEF2EC; color: black" | '''Jonathan Marcil''' ||style="background: #CEF2EC; color: black" | ||style="background: #CEF2EC; color: black" | ||style="background: #CEF2EC; color: black" | Track/Self ||style="background: #CEF2EC; color: black" | ||style="background: #CEF2EC; color: black" | ||style="background: #CEF2EC; color: black" | ||style="background: #CEF2EC; color: black" | ||style="background: #CEF2EC; color: black" | ||style="background: #CEF2EC; color: black" | ||style="background: #CEF2EC; color: black" |
+
| style="background: #CEF2EC; color: black" | '''Jonathan Marcil''' ||style="background: #CEF2EC; color: black" | ||style="background: #CEF2EC; color: black" | ||style="background: #CEF2EC; color: black" | ||style="background: #CEF2EC; color: black" | ||style="background: #CEF2EC; color: black" | ||style="background: #CEF2EC; color: black" | ||style="background: #CEF2EC; color: black" | ||style="background: #CEF2EC; color: black" | ||style="background: #CEF2EC; color: black" | ||style="background: #CEF2EC; color: black" |
 
|-
 
|-
| style="background: #CEECF2; color: black" | '''Andrew Muller and Wife''' ||style="background: #CEECF2; color: black" | Project ||style="background: #CEECF2; color: black" | ||style="background: #CEECF2; color: black" |  ||style="background: #CEECF2; color: black" | ||style="background: #CEECF2; color: black" | 5 ||style="background: #CEECF2; color: black" | $309.00 ||style="background: #CEECF2; color: black" | $1,545.00 ||style="background: #CEECF2; color: black" | ||style="background: #CEECF2; color: black" | ||style="background: #CEECF2; color: black" |
+
| style="background: #CEECF2; color: black" | '''Andrew Muller and Wife''' ||style="background: #CEECF2; color: black" | $722.50 ||style="background: #CEECF2; color: black" | $1,586.78 ||style="background: #CEECF2; color: black" |  ||style="background: #CEECF2; color: black" | ||style="background: #CEECF2; color: black" | 5 ||style="background: #CEECF2; color: black" | $309.00 ||style="background: #CEECF2; color: black" | $1,545.00 ||style="background: #CEECF2; color: black" | ||style="background: #CEECF2; color: black" | ||style="background: #CEECF2; color: black" |
 
|-
 
|-
| style="background: #CEE0F2; color: black" | '''Fabio and Wife''' ||style="background: #CEE0F2; color: black" | ||style="background: #CEE0F2; color: black" | ||style="background: #CEE0F2; color: black" | Track ||style="background: #CEE0F2; color: black" | ||style="background: #CEE0F2; color: black" | 4 ||style="background: #CEE0F2; color: black" | $309.00 ||style="background: #CEE0F2; color: black" | $1,236.00 ||style="background: #CEE0F2; color: black" | ||style="background: #CEE0F2; color: black" | ||style="background: #CEE0F2; color: black" |
+
| style="background: #CEE0F2; color: black" | '''Fabio and Wife''' ||style="background: #CEE0F2; color: black" | ||style="background: #CEE0F2; color: black" | ||style="background: #CEE0F2; color: black" | $618.00 ||style="background: #CEE0F2; color: black" |$520.50 ||style="background: #CEE0F2; color: black" | 4 ||style="background: #CEE0F2; color: black" | $309.00 ||style="background: #CEE0F2; color: black" | $1,236.00 ||style="background: #CEE0F2; color: black" | ||style="background: #CEE0F2; color: black" | ||style="background: #CEE0F2; color: black" |
 
|-
 
|-
| style="background: #CED4F2; color: black" | '''Kostas and Wife''' ||style="background: #CED4F2; color: black" | ||style="background: #CED4F2; color: black" | ||style="background: #CED4F2; color: black" | Track/Chapter/Self ||style="background: #CED4F2; color: black" | ||style="background: #CED4F2; color: black" | 7 ||style="background: #CED4F2; color: black" | $309.00 ||style="background: #CED4F2; color: black" | $2,163.00 ||style="background: #CED4F2; color: black" | ||style="background: #CED4F2; color: black" | ||style="background: #CED4F2; color: black" |
+
| style="background: #CED4F2; color: black" | '''Kostas and Wife''' ||style="background: #CED4F2; color: black" | ||style="background: #CED4F2; color: black" | ||style="background: #CED4F2; color: black" | $700.00 ||style="background: #CED4F2; color: black" | $520.50 ||style="background: #CED4F2; color: black" | 7 ||style="background: #CED4F2; color: black" | $309.00 ||style="background: #CED4F2; color: black" | $2,163.00 ||style="background: #CED4F2; color: black" | ||style="background: #CED4F2; color: black" | ||style="background: #CED4F2; color: black" |
 
|-
 
|-
| style="background: #D4CEF2; color: black" | '''Larry''' || style="background: #D4CEF2; color: black" |Employer/Project ||style="background: #D4CEF2; color: black" | ||style="background: #D4CEF2; color: black" | ||style="background: #D4CEF2; color: black" | ||style="background: #D4CEF2; color: black" | 5 ||style="background: #D4CEF2; color: black" | $309.00 ||style="background: #D4CEF2; color: black" | $1,545.00 ||style="background: #D4CEF2; color: black" | ||style="background: #D4CEF2; color: black" | ||style="background: #D4CEF2; color: black" |
+
| style="background: #D4CEF2; color: black" | '''Larry''' || style="background: #D4CEF2; color: black" | ||style="background: #D4CEF2; color: black" |$507.56 ||style="background: #D4CEF2; color: black" | ||style="background: #D4CEF2; color: black" | ||style="background: #D4CEF2; color: black" | 5 ||style="background: #D4CEF2; color: black" | $309.00 ||style="background: #D4CEF2; color: black" | $1,545.00 ||style="background: #D4CEF2; color: black" | ||style="background: #D4CEF2; color: black" | ||style="background: #D4CEF2; color: black" |
 
|-
 
|-
| style="background: #E0CEF2; color: black" | '''Chris Schmidt''' ||style="background: #E0CEF2; color: black" | Project ||style="background: #E0CEF2; color: black" | ||style="background: #E0CEF2; color: black" | ||style="background: #E0CEF2; color: black" | ||style="background: #E0CEF2; color: black" | 5 ||style="background: #E0CEF2; color: black" | $309.00 ||style="background: #E0CEF2; color: black" | $1,545.00 ||style="background: #E0CEF2; color: black" | ||style="background: #E0CEF2; color: black" | ||style="background: #E0CEF2; color: black" |
+
| style="background: #E0CEF2; color: black" | '''Chris Schmidt''' ||style="background: #E0CEF2; color: black" | $1,545.00||style="background: #E0CEF2; color: black" |$287.80 ||style="background: #E0CEF2; color: black" | ||style="background: #E0CEF2; color: black" | ||style="background: #E0CEF2; color: black" | 5 ||style="background: #E0CEF2; color: black" | $309.00 ||style="background: #E0CEF2; color: black" | $1,545.00 ||style="background: #E0CEF2; color: black" | ||style="background: #E0CEF2; color: black" | ||style="background: #E0CEF2; color: black" |
 
|-  
 
|-  
| style="background: #ECCEF2; color: black" | '''Kait Disney-Leugers and Husband''' ||style="background: #ECCEF2; color: black" | ||style="background: #ECCEF2; color: black" | ||style="background: #ECCEF2; color: black" | Track ||style="background: #ECCEF2; color: black" | ||style="background: #ECCEF2; color: black" | 3 ||style="background: #ECCEF2; color: black" | $309.00 ||style="background: #ECCEF2; color: black" | $927.00 ||style="background: #ECCEF2; color: black" | ||style="background: #ECCEF2; color: black" | ||style="background: #ECCEF2; color: black" |
+
| style="background: #ECCEF2; color: black" | '''Kait Disney-Leugers and Husband''' ||style="background: #ECCEF2; color: black" | ||style="background: #ECCEF2; color: black" | ||style="background: #ECCEF2; color: black" | $463.50 ||style="background: #ECCEF2; color: black" | ||style="background: #ECCEF2; color: black" | 3 ||style="background: #ECCEF2; color: black" | $309.00 ||style="background: #ECCEF2; color: black" | $927.00 ||style="background: #ECCEF2; color: black" | ||style="background: #ECCEF2; color: black" | ||style="background: #ECCEF2; color: black" |
 
|-
 
|-
| style="background: #F2CEEC; color: black" | '''Michael Hidalgo and Wife''' ||style="background: #F2CEEC; color: black" | ||style="background: #F2CEEC; color: black" | ||style="background: #F2CEEC; color: black" |Track ||style="background: #F2CEEC; color: black" |  ||style="background: #F2CEEC; color: black" | 3 ||style="background: #F2CEEC; color: black" | $309.00 ||style="background: #F2CEEC; color: black" | $927.00 ||style="background: #F2CEEC; color: black" | ||style="background: #F2CEEC; color: black" | ||style="background: #F2CEEC; color: black" |
+
| style="background: #F2CEEC; color: black" | '''Michael Hidalgo and Wife''' ||style="background: #F2CEEC; color: black" | ||style="background: #F2CEEC; color: black" | ||style="background: #F2CEEC; color: black" |$463.50 ||style="background: #F2CEEC; color: black" |$554.06 ||style="background: #F2CEEC; color: black" | 3 ||style="background: #F2CEEC; color: black" | $309.00 ||style="background: #F2CEEC; color: black" | $927.00 ||style="background: #F2CEEC; color: black" | ||style="background: #F2CEEC; color: black" | ||style="background: #F2CEEC; color: black" |
 
|-
 
|-
| style="background: #F2CEE0; color: black" | '''Abbas Naderi and Wife''' ||style="background: #F2CEE0; color: black" | ||style="background: #F2CEE0; color: black" | ||style="background: #F2CEE0; color: black" | Track ||style="background: #F2CEE0; color: black" | ||style="background: #F2CEE0; color: black" | 4 ||style="background: #F2CEE0; color: black" | $309.00 ||style="background: #F2CEE0; color: black" | $1,234.00 ||style="background: #F2CEE0; color: black" | ||style="background: #F2CEE0; color: black" | ||style="background: #F2CEE0; color: black" |
+
| style="background: #F2CEE0; color: black" | '''Abbas Naderi and Wife''' ||style="background: #F2CEE0; color: black" | ||style="background: #F2CEE0; color: black" | ||style="background: #F2CEE0; color: black" | $618.00 ||style="background: #F2CEE0; color: black" | ||style="background: #F2CEE0; color: black" | 4 ||style="background: #F2CEE0; color: black" | $309.00 ||style="background: #F2CEE0; color: black" | $1,234.00 ||style="background: #F2CEE0; color: black" | ||style="background: #F2CEE0; color: black" | ||style="background: #F2CEE0; color: black" |
 
   
 
   
  
Line 71: Line 71:
 
| Pizza || $16.25-$22.00 || $16.25-$22.00 || $16.25-$22.00 || $16.25-$22.00
 
| Pizza || $16.25-$22.00 || $16.25-$22.00 || $16.25-$22.00 || $16.25-$22.00
 
|-
 
|-
| Tea and Coffee || $1,800 || || ||
+
| Tea and Coffee || $1,800 ||$1,800 ||$1,800 || $1,800
 
|-
 
|-
 
| Water Bottles || $11.98 || $11.98 || $11.98 || $11.98
 
| Water Bottles || $11.98 || $11.98 || $11.98 || $11.98
Line 81: Line 81:
 
| '''Office Materials'''
 
| '''Office Materials'''
 
|-
 
|-
| Markers || || || ||
+
| Markers ||$3.90 ||$3.90 ||$3.90 ||$3.90
 
|-
 
|-
 
| Paper Tablets || $16.79 || || ||
 
| Paper Tablets || $16.79 || || ||
Line 93: Line 93:
 
| Pencils || || || ||
 
| Pencils || || || ||
 
|-
 
|-
| Notebooks || || || ||
+
| Notebooks ||$1.29 each || || ||
 
|-
 
|-
 
| '''Printing'''
 
| '''Printing'''
Line 103: Line 103:
 
| '''Miscellaneous'''
 
| '''Miscellaneous'''
 
|-
 
|-
| Shuttle ride from Airport || || || ||
+
| Shuttle ride from Airport ||$25.00-$37.00 ||$25.00-$37.00 ||$25.00-$37.00 ||$25.00-$37.00
 
|-
 
|-
 
| Dinner for Leaders || $200 || $200 || $200 || $200
 
| Dinner for Leaders || $200 || $200 || $200 || $200

Revision as of 20:00, 25 October 2013

Below, you will find an up-to-date list of our 2013 Project Budget and spending.


Leader Name Hotel Covered by Projects Flights Covered by Projects Hotel Covered by Track Flights Covered by Track Nights Room Rate Total Room Costs Track Fund Additional Budget Budget Total
Andrew van der Stock $1,545.00 $1,520.60 5 $309.00 $1,545
Kevin Wall $610.60
Samantha Groves $1,081.50 $ 7 $309.00 $2,163
Dennis Groves $375.70
Martin Knobloch $4,123.00 $730.30 7 $309.00 $4,123.00
Steven van der Baan
Dinis Cruz $2,163.00 $699.00
Jonathan Marcil
Andrew Muller and Wife $722.50 $1,586.78 5 $309.00 $1,545.00
Fabio and Wife $618.00 $520.50 4 $309.00 $1,236.00
Kostas and Wife $700.00 $520.50 7 $309.00 $2,163.00
Larry $507.56 5 $309.00 $1,545.00
Chris Schmidt $1,545.00 $287.80 5 $309.00 $1,545.00
Kait Disney-Leugers and Husband $463.50 3 $309.00 $927.00
Michael Hidalgo and Wife $463.50 $554.06 3 $309.00 $927.00
Abbas Naderi and Wife $618.00 4 $309.00 $1,234.00





Monday, November 18th Tuesday, November 19th Wednesday, November 20th Thursday, November 21st
Food
Pizza $16.25-$22.00 $16.25-$22.00 $16.25-$22.00 $16.25-$22.00
Tea and Coffee $1,800 $1,800 $1,800 $1,800
Water Bottles $11.98 $11.98 $11.98 $11.98
Fruit
Keg $90-$250
Office Materials
Markers $3.90 $3.90 $3.90 $3.90
Paper Tablets $16.79
Staples $3.29
Staplers $8.99
Pens $6.99
Pencils
Notebooks $1.29 each
Printing
Black and White $0.03-$0.32
Full Color $0.15- $2.00
Miscellaneous
Shuttle ride from Airport $25.00-$37.00 $25.00-$37.00 $25.00-$37.00 $25.00-$37.00
Dinner for Leaders $200 $200 $200 $200
Average fare for cab ride
Additional Travel
Eclipse Member $2,000
Apache Member $2,000

  • Patzerias Perfect Pizza Inc.: 231 West 46th Street (Broadway and 8th Ave)
  • Famous Original Ray's Pizza: 736 7th Avenue
  • John's Pizzeria: 260 W. 44th Street
  • Staples: 776 8th Ave
  • Walgreen's: 1471 Broadway
  • Tower Copy East: 115 West 45th Street, Suite 502


Back to the Projects_Summit_2013 page